Particulars | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) | Mar 2019 (Rs.Cr) | Mar 2018 (Rs.Cr) | Mar 2017 (Rs.Cr) |
| | | | | |
Sales Turnover | 0.00 | 3.06 | 0.85 | 18.83 | 41.38 | 88.30 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 0.00 | 3.06 | 0.85 | 18.83 | 41.38 | 88.30 |
Other Income | 0.98 | 5.70 | 27.57 | 3.72 | 10.15 | 15.07 |
Stock Adjustments | 0.00 | 0.00 | 0.00 | 4.33 | 2.40 | -38.77 |
Total Income | 0.98 | 8.76 | 28.42 | 26.88 | 53.93 | 64.60 |
| | | | | |
Raw Materials | 0.52 | 2.21 | 27.00 | 18.34 | 34.90 | 67.32 |
Power & Fuel Cost | 0.15 | 0.23 | 0.26 | 0.70 | 0.31 | 0.15 |
Employee Cost | 1.72 | 1.85 | 3.28 | 3.49 | 4.15 | 4.27 |
Other Manufacturing Expenses | 0.34 | 0.38 | 0.49 | 0.70 | 0.79 | 1.61 |
Selling & Administrative Expenses | 1.80 | 0.69 | 2.16 | 7.57 | 3.65 | 6.23 |
Miscellaneous Expenses | 0.59 | 0.36 | 1.63 | 5.42 | 12.66 | 0.03 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 5.12 | 5.72 | 34.82 | 36.22 | 56.46 | 79.61 |
Operating Profit | -4.14 | 3.04 | -6.40 | -9.34 | -2.53 | -15.01 |
Interest | 0.00 | 0.01 | 0.00 | 0.04 | 1.85 | 2.12 |
Gross Profit | -4.14 | 3.03 | -6.40 | -9.38 | -4.38 | -17.13 |
Depreciation | 6.04 | 6.32 | 6.83 | 8.24 | 9.56 | 10.40 |
Profit Before Tax | -10.18 | -3.29 | -13.23 | -17.62 | -13.94 | -27.53 |
Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | -0.79 | -0.64 |
Reported Net Profit | -10.18 | -3.29 | -13.23 | -17.62 | -13.15 | -26.89 |
Extraordinary Items | 0.26 | -0.05 | 0.20 | -3.97 | 0.00 | 3.53 |
Adjusted Net Profit | -10.44 | -3.24 | -13.43 | -13.65 | -13.15 | -30.42 |
Adjustment below Net Profit | 0.10 | 0.18 | 0.03 | 0.05 | 0.30 | -0.64 |
P & L Balance brought forward | -220.98 | -217.87 | -204.67 | -187.10 | -174.25 | -146.73 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | -231.06 | -220.98 | -217.87 | -204.67 | -187.10 | -174.26 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | -2.00 | -0.65 | -2.60 | -3.47 | 0.00 | 0.00 |
Earnings Per Share(Adj)-Unit Curr | -2.00 | -0.65 | -2.60 | -3.47 | 0.00 | 0.00 |
Book Value-Unit Curr | 53.04 | 55.02 | 55.63 | 50.54 | 51.43 | 54.81 |
Book Value(Adj)-Unit Curr | 53.04 | 55.02 | 55.63 | 50.54 | 51.43 | 54.81 |