| Particulars | Mar 2025
(Rs.Cr) | Mar 2024
(Rs.Cr) | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Mar 2021
(Rs.Cr) | Mar 2020
(Rs.Cr) |
| | | | | | |
| Sales Turnover | 16.89 | 12.81 | 8.95 | 6.71 | 0.62 | 1.78 |
| Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Sales | 16.89 | 12.81 | 8.95 | 6.71 | 0.62 | 1.78 |
| Other Income | 0.86 | 1.14 | 1.34 | 1.23 | 1.51 | 2.70 |
| Stock Adjustments | -0.14 | -0.06 | 0.03 | 0.22 | -0.06 | -0.60 |
| Total Income | 17.61 | 13.89 | 10.32 | 8.16 | 2.07 | 3.88 |
| | | | | | |
| Raw Materials | 14.80 | 11.05 | 7.37 | 5.55 | 0.01 | 0.59 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.76 | 0.73 | 0.73 | 0.72 | 0.81 | 1.42 |
| Other Manufacturing Expenses | 0.23 | 0.23 | 0.21 | 0.21 | 0.22 | 0.43 |
| Selling & Administrative Expenses | 1.44 | 1.24 | 1.24 | 0.92 | 0.64 | 1.21 |
| Miscellaneous Expenses | 0.33 | 3.80 | 0.71 | 0.78 | 0.29 | 0.85 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 17.56 | 17.05 | 10.26 | 8.18 | 1.98 | 4.49 |
| Operating Profit | 0.05 | -3.15 | 0.06 | -0.01 | 0.10 | -0.61 |
| Interest | 0.06 | 0.10 | 0.01 | 0.00 | 0.00 | 0.01 |
| Gross Profit | -0.01 | -3.25 | 0.05 | -0.01 | 0.10 | -0.62 |
| Depreciation | 0.26 | 0.25 | 0.25 | 0.26 | 0.26 | 0.28 |
| Profit Before Tax | -0.27 | -3.50 | -0.20 | -0.27 | -0.16 | -0.90 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | -0.27 | -3.50 | -0.20 | -0.27 | -0.16 | -0.91 |
| Extraordinary Items | -0.23 | -1.34 | -0.41 | -0.52 | -0.04 | 0.99 |
| Adjusted Net Profit | -0.04 | -2.16 | 0.21 | 0.25 | -0.12 | -1.90 |
| Adjustment below Net Profit | 0.00 | 0.00 | -1.75 | -0.07 | 0.00 | 0.00 |
| P & L Balance brought forward | -31.63 | -28.12 | -26.17 | -25.38 | -25.22 | -24.32 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | -31.89 | -31.63 | -28.12 | -25.71 | -25.38 | -25.22 |
| Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | -0.09 | -1.19 | -0.07 | -0.09 | -0.05 | -0.31 |
| Earnings Per Share(Adj)-Unit Curr | -0.09 | -1.19 | -0.07 | -0.09 | -0.05 | -0.31 |
| Book Value-Unit Curr | 3.46 | 3.56 | 4.75 | 5.57 | 5.68 | 5.74 |
| Book Value(Adj)-Unit Curr | 3.46 | 3.56 | 4.75 | 5.57 | 5.68 | 5.74 |