:::LALKAR GROUP::::

ITC Ltd

Cigarettes

BSE Code

500875

ISIN Demat

INE154A01025

Book Value

54.2054949

Mar.Cap(Rs.Cr)

513,280.01

P/E

25.95

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	74236.07	67292.60	70251.28	59745.56	48524.56	46807.34
Excise Duty	4912.55	4664.48	4208.01	3404.29	3039.43	1187.64
Net Sales	69323.52	62628.12	66043.27	56341.27	45485.13	45619.70
Other Income	19086.03	4041.50	2510.48	2589.97	3250.99	3013.66
Stock Adjustments	640.50	370.09	39.50	566.46	526.86	176.34
Total Income	89050.05	67039.71	68593.25	59497.70	49262.98	48809.70
EXPENDITURE :
Raw Materials	32376.34	27095.66	28919.68	26798.98	20501.48	17411.47
Power & Fuel Cost	942.47	929.54	1199.84	864.05	672.11	744.55
Employee Cost	3416.73	3200.93	3569.46	3061.99	2820.95	2658.21
Other Manufacturing Expenses	2200.80	1967.47	2213.79	1803.94	1482.64	1805.34
Selling & Administrative Expenses	5042.81	4619.51	4933.92	4402.35	3906.74	4031.93
Miscellaneous Expenses	1960.04	1691.15	1269.84	1024.18	1094.10	1347.68
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	45939.19	39504.26	42106.53	37955.49	30478.02	27999.18
Operating Profit	43110.86	27535.45	26486.72	21542.21	18784.96	20810.52
Interest	36.35	34.39	73.58	60.53	58.94	80.44
Gross Profit	43074.51	27501.06	26413.14	21481.68	18726.02	20730.08
Depreciation	1441.93	1357.20	1662.73	1652.15	1561.83	1563.27
Profit Before Tax	41632.58	26143.86	24750.41	19829.53	17164.19	19166.81
Tax	5990.17	5516.91	6025.32	4833.88	4035.36	4441.97
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	446.80	204.98	-28.22	-62.18	97.15	-411.21
Reported Net Profit	35195.61	20421.97	18753.31	15057.83	13031.68	15136.05
Extraordinary Items	15641.61	557.72	51.44	44.53	-42.55	-143.21
Adjusted Net Profit	19554.00	19864.25	18701.87	15013.30	13074.23	15279.26
Adjustment below Net Profit	-4.21	-17.18	4.01	339.00	-10.86	-1487.06
P & L Balance brought forward	34488.10	33687.70	30060.39	28210.63	33596.14	26978.13
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	21943.71	19604.39	15130.01	13547.07	18406.33	7030.98
P & L Balance carried down	47735.79	34488.10	33687.70	30060.39	28210.63	33596.14
Dividend	8133.11	11217.15	7427.98	6469.48	6152.68	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	1435.00	1375.00	1550.00	1150.00	1075.00	1015.00
Dividend Per Share(Rs)	14.35	13.75	15.50	11.50	10.75	10.15
Earnings Per Share-Unit Curr	28.12	16.36	15.09	12.22	10.59	12.31
Earnings Per Share(Adj)-Unit Curr	28.12	15.48	14.28	11.56	10.02	11.65
Book Value-Unit Curr	54.26	57.86	54.39	49.82	47.94	52.09
Book Value(Adj)-Unit Curr	54.26	54.74	51.45	47.13	45.35	49.28