Particulars | Mar 2025 (Rs.Cr) | Mar 2024 (Rs.Cr) | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) | Mar 2020 (Rs.Cr) |
| | | | | |
Sales Turnover | 17117.69 | 12922.44 | 10082.82 | 10210.79 | 7655.92 | 4751.60 |
Excise Duty | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Sales | 17117.69 | 12922.44 | 10082.82 | 10210.79 | 7655.92 | 4751.60 |
Other Income | 28.90 | 27.61 | 15.09 | 16.35 | 15.41 | 11.96 |
Stock Adjustments | 18.65 | 243.95 | -12.37 | 72.78 | -98.41 | -88.21 |
Total Income | 17165.24 | 13194.00 | 10085.54 | 10299.92 | 7572.92 | 4675.35 |
| | | | | |
Raw Materials | 16174.46 | 12572.60 | 9476.73 | 9744.23 | 7162.77 | 4334.25 |
Power & Fuel Cost | 91.15 | 69.81 | 80.90 | 67.86 | 48.94 | 39.48 |
Employee Cost | 54.73 | 44.31 | 35.29 | 30.43 | 26.72 | 22.75 |
Other Manufacturing Expenses | 160.77 | 103.06 | 105.92 | 114.88 | 80.82 | 70.66 |
Selling & Administrative Expenses | 130.55 | 112.10 | 104.67 | 60.98 | 99.10 | 59.06 |
Miscellaneous Expenses | 68.96 | 12.88 | 42.88 | 69.28 | 14.62 | 26.18 |
Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Expenditure | 16680.61 | 12914.76 | 9846.38 | 10087.66 | 7432.97 | 4552.38 |
Operating Profit | 484.64 | 279.25 | 239.16 | 212.26 | 139.96 | 122.97 |
Interest | 158.06 | 106.89 | 69.26 | 50.83 | 56.07 | 79.63 |
Gross Profit | 326.58 | 172.36 | 169.90 | 161.43 | 83.89 | 43.34 |
Depreciation | 54.30 | 31.74 | 28.49 | 28.92 | 29.35 | 22.21 |
Profit Before Tax | 272.28 | 140.62 | 141.41 | 132.51 | 54.54 | 21.13 |
Tax | 64.10 | 29.12 | 35.84 | 36.15 | 21.20 | 4.74 |
Fringe Benefit tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | 7.32 | 6.58 | 0.87 | -6.62 | -1.30 | 2.00 |
Reported Net Profit | 200.86 | 104.92 | 104.70 | 102.98 | 34.64 | 14.38 |
Extraordinary Items | 0.02 | 0.01 | 0.02 | 0.08 | 1.03 | 0.16 |
Adjusted Net Profit | 200.84 | 104.91 | 104.68 | 102.90 | 33.61 | 14.22 |
Adjustment below Net Profit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance brought forward | 416.96 | 312.05 | 207.34 | 104.36 | 69.72 | 55.34 |
Statutory Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Appropriations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P & L Balance carried down | 617.82 | 416.96 | 312.05 | 207.34 | 104.36 | 69.72 |
Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Dividend % | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Earnings Per Share-Unit Curr | 13.61 | 7.11 | 7.10 | 7.20 | 2.63 | 1.09 |
Earnings Per Share(Adj)-Unit Curr | 13.61 | 7.11 | 7.10 | 7.16 | 2.61 | 1.08 |
Book Value-Unit Curr | 58.13 | 44.54 | 37.44 | 28.41 | 19.60 | 16.97 |
Book Value(Adj)-Unit Curr | 58.13 | 44.54 | 37.44 | 28.24 | 19.48 | 16.87 |