:::LALKAR GROUP::::

Craftsman Automation Ltd

Auto Ancillaries

BSE Code

543276

ISIN Demat

INE00LO01017

Book Value

1173.4644219

Mar.Cap(Rs.Cr)

14,189.66

P/E

151.51

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	3847.95	3207.79	2980.24	2206.43	1546.29	1483.38
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	3847.95	3207.79	2980.24	2206.43	1546.29	1483.38
Other Income	32.26	14.61	12.09	13.06	13.22	9.15
Stock Adjustments	21.24	106.11	30.29	33.67	9.60	-15.14
Total Income	3901.45	3328.51	3022.62	2253.16	1569.11	1477.39
EXPENDITURE :
Raw Materials	2133.66	1701.15	1517.34	1064.47	669.10	567.99
Power & Fuel Cost	215.48	177.10	150.33	112.54	82.10	85.09
Employee Cost	282.45	234.20	208.79	174.10	130.15	146.94
Other Manufacturing Expenses	469.10	405.57	341.52	265.59	171.97	197.23
Selling & Administrative Expenses	196.29	149.92	128.65	92.01	65.46	72.17
Miscellaneous Expenses	15.89	4.40	4.66	5.87	3.08	9.49
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3312.87	2672.34	2351.29	1714.58	1121.86	1078.91
Operating Profit	588.58	656.17	671.33	538.58	447.25	398.48
Interest	193.16	154.62	116.91	84.20	107.28	148.60
Gross Profit	395.42	501.55	554.42	454.38	339.97	249.88
Depreciation	267.87	236.05	214.97	205.98	192.41	196.33
Profit Before Tax	127.55	265.50	339.45	248.40	147.56	53.55
Tax	29.50	71.02	119.64	88.55	53.89	16.83
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	4.36	-3.11	-17.95	-0.60	-3.09	0.07
Reported Net Profit	93.69	197.59	237.76	160.45	96.76	36.65
Extraordinary Items	0.04	0.42	0.27	0.91	0.37	-4.09
Adjusted Net Profit	93.65	197.17	237.49	159.54	96.39	40.74
Adjustment below Net Profit	-1.81	-1.62	-0.14	0.04	-1.62	2.69
P & L Balance brought forward	1163.31	991.11	761.42	600.93	505.79	472.52
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	23.77	23.77	7.93	0.00	0.00	6.07
P & L Balance carried down	1231.42	1163.31	991.11	761.42	600.93	505.79
Dividend	0.00	0.00	7.93	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	100.00	225.00	225.00	75.00	0.00	0.00
Dividend Per Share(Rs)	5.00	11.25	11.25	3.75	0.00	0.00
Earnings Per Share-Unit Curr	39.27	93.56	112.58	75.97	45.81	18.22
Earnings Per Share(Adj)-Unit Curr	39.27	93.56	112.58	75.97	45.81	18.22
Book Value-Unit Curr	1173.25	732.00	649.33	540.81	463.28	363.67
Book Value(Adj)-Unit Curr	1173.25	732.00	649.33	540.81	463.28	363.67