| Particulars | Mar 2023
(Rs.Cr) | Mar 2022
(Rs.Cr) | Nov 2021
(Rs.Cr) |
| | | |
| Sales Turnover | 11.38 | 3.65 | 0.63 |
| Excise Duty | 0.00 | 0.00 | 0.00 |
| Net Sales | 11.38 | 3.65 | 0.63 |
| Other Income | 0.01 | 0.22 | 0.00 |
| Stock Adjustments | 0.77 | -0.37 | 0.43 |
| Total Income | 12.16 | 3.50 | 1.06 |
| | | |
| Raw Materials | 6.31 | 1.89 | 0.59 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 |
| Employee Cost | 0.11 | 0.02 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 |
| Selling & Administrative Expenses | 0.13 | 0.11 | 0.03 |
| Miscellaneous Expenses | 0.07 | 0.00 | 0.00 |
| Less : Pre-operative Expenses Capitalised | 0.00 | 0.00 | 0.00 |
| Total Expenditure | 6.62 | 2.02 | 0.62 |
| Operating Profit | 5.55 | 1.47 | 0.43 |
| Interest | 0.07 | 0.04 | 0.02 |
| Gross Profit | 5.48 | 1.43 | 0.41 |
| Depreciation | 0.10 | 0.02 | 0.00 |
| Profit Before Tax | 5.38 | 1.41 | 0.41 |
| Tax | 1.44 | 0.36 | 0.11 |
| Fringe Benefit tax | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 |
| Reported Net Profit | 3.95 | 1.05 | 0.30 |
| Extraordinary Items | -0.05 | 0.00 | 0.00 |
| Adjusted Net Profit | 4.00 | 1.05 | 0.30 |
| Adjustment below Net Profit | 0.00 | 0.00 | 0.00 |
| P & L Balance brought forward | 1.05 | 0.00 | 0.00 |
| Statutory Appropriations | 0.00 | 0.00 | 0.00 |
| Appropriations | 0.00 | 0.00 | 0.00 |
| P & L Balance carried down | 5.00 | 1.05 | 0.30 |
| Dividend | 0.00 | 0.00 | 0.00 |
| Preference Dividend | 0.00 | 0.00 | 0.00 |
| Equity Dividend % | 0.00 | 0.00 | 0.00 |
| Dividend Per Share(Rs) | 0.00 | 0.00 | 0.00 |
| Earnings Per Share-Unit Curr | 15.91 | 7.26 | 47.98 |
| Earnings Per Share(Adj)-Unit Curr | 14.32 | 6.53 | 47.98 |
| Book Value-Unit Curr | 37.67 | 21.77 | 74.21 |
| Book Value(Adj)-Unit Curr | 33.90 | 19.59 | 74.21 |