:::LALKAR GROUP::::

BEML Ltd

Engineering

BSE Code

500048

ISIN Demat

INE258A01016

Book Value

685.2843713

Mar.Cap(Rs.Cr)

17,958.57

P/E

59.80

Face Value

Your are on : Markets \| Company Profile \| Profit And Loss

Particulars	Mar 2025 (Rs.Cr)	Mar 2024 (Rs.Cr)	Mar 2023 (Rs.Cr)	Mar 2022 (Rs.Cr)	Mar 2021 (Rs.Cr)	Mar 2020 (Rs.Cr)
INCOME :
Sales Turnover	4022.22	4054.32	3898.95	4337.49	3597.40	3028.82
Excise Duty	0.00	0.00	0.00	0.00	0.00	0.00
Net Sales	4022.22	4054.32	3898.95	4337.49	3597.40	3028.82
Other Income	24.91	43.17	23.78	6.74	19.97	48.55
Stock Adjustments	21.25	52.03	-37.68	-150.04	-0.86	291.94
Total Income	4068.38	4149.52	3885.05	4194.19	3616.51	3369.31
EXPENDITURE :
Raw Materials	2036.00	2147.08	2098.85	2269.57	2038.25	1890.51
Power & Fuel Cost	35.37	36.20	36.29	37.06	34.67	34.88
Employee Cost	826.21	822.23	839.76	857.64	848.65	843.87
Other Manufacturing Expenses	259.90	318.02	169.49	189.96	134.49	143.29
Selling & Administrative Expenses	130.94	117.37	159.65	116.06	91.27	111.54
Miscellaneous Expenses	240.39	211.55	181.52	378.56	257.97	209.35
Less : Pre-operative Expenses Capitalised	0.00	0.00	0.00	0.00	0.00	0.00
Total Expenditure	3528.81	3652.44	3485.56	3848.84	3405.30	3233.45
Operating Profit	539.57	497.08	399.49	345.35	211.22	135.86
Interest	62.90	50.47	56.90	73.54	47.72	40.50
Gross Profit	476.67	446.61	342.59	271.81	163.50	95.36
Depreciation	71.25	63.74	63.99	66.07	70.68	71.30
Profit Before Tax	405.42	382.87	278.60	205.74	92.82	24.06
Tax	99.63	105.05	69.97	35.17	32.63	0.00
Fringe Benefit tax	0.00	0.00	0.00	0.00	0.00	0.00
Deferred Tax	11.61	-5.20	49.84	35.98	-14.62	-44.32
Reported Net Profit	294.19	283.02	158.78	134.59	74.80	68.38
Extraordinary Items	1.96	0.48	7.48	0.33	0.15	0.23
Adjusted Net Profit	292.23	282.54	151.30	134.26	74.65	68.15
Adjustment below Net Profit	0.00	0.00	-9.64	0.05	25.00	-4.28
P & L Balance brought forward	1062.36	820.99	688.49	554.67	489.43	443.50
Statutory Appropriations	0.00	0.00	0.00	0.00	0.00	0.00
Appropriations	85.37	41.64	16.64	0.82	34.57	20.82
P & L Balance carried down	1271.17	1062.36	820.99	688.49	554.67	486.78
Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Preference Dividend	0.00	0.00	0.00	0.00	0.00	0.00
Equity Dividend %	200.00	205.00	100.00	100.00	60.00	60.00
Dividend Per Share(Rs)	20.00	20.50	10.00	10.00	6.00	6.00
Earnings Per Share-Unit Curr	70.43	67.75	38.01	32.22	17.91	16.37
Earnings Per Share(Adj)-Unit Curr	70.43	67.75	38.01	25.65	14.26	13.03
Book Value-Unit Curr	683.22	632.68	573.38	552.23	532.52	540.35
Book Value(Adj)-Unit Curr	683.22	632.68	573.38	439.64	423.95	430.18