Particulars | Mar 2025 (Rs.Cr) | Mar 2024 (Rs.Cr) | Mar 2023 (Rs.Cr) | Mar 2022 (Rs.Cr) | Mar 2021 (Rs.Cr) |
| | | | |
Share Capital | 10.42 | 0.70 | 0.70 | 0.70 | 0.10 |
Reserves Total | 12.78 | 11.84 | 8.96 | 7.33 | 7.30 |
Equity Share Warrants | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Equity Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Shareholders Funds | 23.20 | 12.54 | 9.66 | 8.03 | 7.40 |
Secured Loans | 20.19 | 9.96 | 1.07 | 2.00 | 2.00 |
Unsecured Loans | 2.55 | 5.09 | 4.80 | 1.82 | 1.88 |
Total Debt | 22.74 | 15.05 | 5.87 | 3.82 | 3.88 |
Other Liabilities | 0.95 | 0.83 | 0.66 | 0.52 | 0.00 |
Total Liabilities | 46.89 | 28.42 | 16.19 | 12.37 | 11.28 |
| | | | |
Gross Block | 0.61 | 0.52 | 0.47 | 0.43 | 0.24 |
Less : Accumulated Depreciation | 0.37 | 0.24 | 0.11 | 0.22 | 0.20 |
Less:Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 0.24 | 0.28 | 0.36 | 0.21 | 0.04 |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Producing Properties | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.11 |
Current Assets, Loans & Advances | | | | | |
Inventories | 14.55 | 14.18 | 11.25 | 7.00 | 6.29 |
Sundry Debtors | 28.00 | 16.26 | 10.23 | 5.57 | 4.63 |
Cash and Bank Balance | 5.55 | 0.30 | 0.19 | 2.27 | 2.82 |
Loans and Advances | 3.75 | 2.07 | 0.55 | 2.49 | 0.24 |
Total Current Assets | 51.85 | 32.81 | 22.22 | 17.33 | 13.97 |
Less : Current Liabilities and Provisions | | | | | |
Current Liabilities | 6.36 | 4.74 | 6.70 | 5.35 | 2.29 |
Provisions | 0.87 | 0.84 | 0.33 | 0.29 | 0.73 |
Total Current Liabilities & Provisions | 7.22 | 5.58 | 7.03 | 5.63 | 3.03 |
Net Current Assets | 44.63 | 27.23 | 15.19 | 11.70 | 10.95 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets | 0.40 | 0.35 | 0.26 | 0.20 | 0.02 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Deferred Tax | 0.40 | 0.35 | 0.26 | 0.20 | 0.02 |
Other Assets | 1.62 | 0.57 | 0.38 | 0.27 | 0.17 |
Total Assets | 46.89 | 28.43 | 16.19 | 12.37 | 11.29 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |